Cost coverage is the ES conilon farmgate price divided by CONAB's surveyed cost of production for the same site, as a percentage. Three hurdles are shown: variable cost (cash inputs), operational cost (variable plus fixed), and total economic cost (operational plus renda de fatores, the imputed opportunity cost of land, own capital and family labor). Costs are surveyed roughly twice a year and carried forward between surveys; prices are monthly.
A note on where the price is measured. The CCCV quotation is farmgate — pago no interior do E.S. — whereas the Minas Gerais page in this series uses a quote delivered São Paulo. The two coverage levels are therefore not directly comparable, and we have not tried to force them onto one basis.
We publish the coverage ratio and not CONAB's underlying cost level: that is a transformative statistic rather than a redistribution of their series, and it is in any case the more informative object — an absolute cost per bag says little without the price beside it.
| Month | ES conilon price (R$/60kg) | Cost vintage | Vintage age (months) | Assumed yield (sc/ha) | Variable cover % | Operational cover % | Total cover % |
|---|---|---|---|---|---|---|---|
| 2019-03 | 291 | 2019-03 | 0 | 75.0 | 125.3 | 110.7 | 100.1 |
| 2019-04 | 272 | 2019-03 | 1 | 75.0 | 117.1 | 103.5 | 93.6 |
| 2019-05 | 286 | 2019-03 | 2 | 75.0 | 123.1 | 108.8 | 98.4 |
| 2019-06 | 278 | 2019-03 | 3 | 75.0 | 119.7 | 105.7 | 95.7 |
| 2019-07 | 260 | 2019-03 | 4 | 75.0 | 111.9 | 98.9 | 89.5 |
| 2019-08 | 273 | 2019-03 | 5 | 75.0 | 117.5 | 103.8 | 93.9 |
| 2019-09 | 288 | 2019-03 | 6 | 75.0 | 124.0 | 109.5 | 99.1 |
| 2019-10 | 285 | 2019-03 | 7 | 75.0 | 122.7 | 108.4 | 98.1 |
| 2019-11 | 305 | 2019-03 | 8 | 75.0 | 131.3 | 116.0 | 104.9 |
| 2019-12 | 290 | 2019-03 | 9 | 75.0 | 124.8 | 110.3 | 99.8 |
| 2020-01 | 299 | 2019-03 | 10 | 75.0 | 128.7 | 113.7 | 102.9 |
| 2020-02 | 304 | 2019-03 | 11 | 75.0 | 130.9 | 115.6 | 104.6 |
| 2020-03 | 319 | 2020-03 | 0 | 75.0 | 132.2 | 115.3 | 109.9 |
| 2020-04 | 324 | 2020-03 | 1 | 75.0 | 134.3 | 117.1 | 111.6 |
| 2020-05 | 326 | 2020-03 | 2 | 75.0 | 135.1 | 117.8 | 112.3 |
| 2020-06 | 341 | 2020-03 | 3 | 75.0 | 141.4 | 123.2 | 117.5 |
| 2020-07 | 352 | 2020-03 | 4 | 75.0 | 145.9 | 127.2 | 121.3 |
| 2020-08 | 395 | 2020-03 | 5 | 75.0 | 163.8 | 142.8 | 136.1 |
| 2020-09 | 389 | 2020-03 | 6 | 75.0 | 161.3 | 140.6 | 134.0 |
| 2020-10 | 391 | 2020-03 | 7 | 75.0 | 162.1 | 141.3 | 134.7 |
| 2020-11 | 388 | 2020-11 | 0 | 75.0 | 144.7 | 125.9 | 123.3 |
| 2020-12 | 381 | 2020-11 | 1 | 75.0 | 142.1 | 123.6 | 121.1 |
| 2021-01 | 400 | 2020-11 | 2 | 75.0 | 149.2 | 129.8 | 127.1 |
| 2021-02 | 423 | 2020-11 | 3 | 75.0 | 157.7 | 137.3 | 134.4 |
| 2021-03 | 419 | 2021-03 | 0 | 75.0 | 135.4 | 118.6 | 117.0 |
| 2021-04 | 425 | 2021-03 | 1 | 75.0 | 137.3 | 120.3 | 118.6 |
| 2021-05 | 449 | 2021-03 | 2 | 75.0 | 145.1 | 127.1 | 125.3 |
| 2021-06 | 473 | 2021-03 | 3 | 75.0 | 152.8 | 133.9 | 132.0 |
| 2021-07 | 554 | 2021-03 | 4 | 75.0 | 179.0 | 156.8 | 154.6 |
| 2021-08 | 660 | 2021-03 | 5 | 75.0 | 213.2 | 186.8 | 184.2 |
| 2021-09 | 786 | 2021-03 | 6 | 75.0 | 253.9 | 222.5 | 219.4 |
| 2021-10 | 741 | 2021-03 | 7 | 75.0 | 239.4 | 209.7 | 206.9 |
| 2021-11 | 783 | 2021-11 | 0 | 75.0 | 172.2 | 150.7 | 148.5 |
| 2021-12 | 792 | 2021-11 | 1 | 75.0 | 174.2 | 152.5 | 150.2 |
| 2022-01 | 787 | 2021-11 | 2 | 75.0 | 173.1 | 151.5 | 149.3 |
| 2022-02 | 766 | 2021-11 | 3 | 75.0 | 168.5 | 147.5 | 145.3 |
| 2022-03 | 745 | 2022-03 | 0 | 75.0 | 153.2 | 133.9 | 130.8 |
| 2022-04 | 761 | 2022-03 | 1 | 75.0 | 156.5 | 136.8 | 133.6 |
| 2022-05 | 685 | 2022-03 | 2 | 75.0 | 140.9 | 123.1 | 120.3 |
| 2022-06 | 681 | 2022-03 | 3 | 75.0 | 140.1 | 122.4 | 119.5 |
| 2022-07 | 694 | 2022-03 | 4 | 75.0 | 142.7 | 124.7 | 121.8 |
| 2022-08 | 726 | 2022-03 | 5 | 75.0 | 149.3 | 130.5 | 127.4 |
| 2022-09 | 712 | 2022-03 | 6 | 75.0 | 146.4 | 128.0 | 125.0 |
| 2022-10 | 550 | 2022-03 | 7 | 75.0 | 113.1 | 98.8 | 96.6 |
| 2022-11 | 584 | 2022-11 | 0 | 75.0 | 127.9 | 112.4 | 105.8 |
| 2022-12 | 652 | 2022-11 | 1 | 75.0 | 142.8 | 125.5 | 118.2 |
| 2023-01 | 675 | 2022-11 | 2 | 75.0 | 147.9 | 129.9 | 122.3 |
| 2023-02 | 667 | 2022-11 | 3 | 75.0 | 146.1 | 128.4 | 120.9 |
| 2023-03 | 618 | 2023-03 | 0 | 75.0 | 152.6 | 133.0 | 123.8 |
| 2023-04 | 640 | 2023-03 | 1 | 75.0 | 158.1 | 137.8 | 128.2 |
| 2023-05 | 672 | 2023-03 | 2 | 75.0 | 166.0 | 144.6 | 134.6 |
| 2023-06 | 608 | 2023-03 | 3 | 75.0 | 150.2 | 130.9 | 121.8 |
| 2023-07 | 612 | 2023-03 | 4 | 75.0 | 151.1 | 131.7 | 122.6 |
| 2023-08 | 621 | 2023-03 | 5 | 75.0 | 153.4 | 133.7 | 124.4 |
| 2023-09 | 619 | 2023-03 | 6 | 75.0 | 152.9 | 133.2 | 124.0 |
| 2023-10 | 625 | 2023-03 | 7 | 75.0 | 154.4 | 134.5 | 125.2 |
| 2023-11 | 672 | 2023-11 | 0 | 75.0 | 183.6 | 158.8 | 147.7 |
| 2023-12 | 740 | 2023-11 | 1 | 75.0 | 202.2 | 174.9 | 162.7 |
| 2024-01 | 806 | 2023-11 | 2 | 75.0 | 220.2 | 190.5 | 177.2 |
| 2024-02 | 808 | 2023-11 | 3 | 75.0 | 220.8 | 190.9 | 177.6 |
| 2024-03 | 925 | 2023-11 | 4 | 75.0 | 252.7 | 218.6 | 203.4 |
| 2024-04 | 1093 | 2023-11 | 5 | 75.0 | 298.7 | 258.3 | 240.3 |
| 2024-05 | 1150 | 2023-11 | 6 | 75.0 | 314.2 | 271.8 | 252.8 |
| 2024-06 | 1175 | 2023-11 | 7 | 75.0 | 321.1 | 277.7 | 258.3 |
| 2024-07 | 1241 | 2023-11 | 8 | 75.0 | 339.1 | 293.3 | 272.8 |
| 2024-08 | 1388 | 2023-11 | 9 | 75.0 | 379.3 | 328.0 | 305.1 |
| 2024-09 | 1480 | 2023-11 | 10 | 75.0 | 404.4 | 349.7 | 325.4 |
| 2024-10 | 1375 | 2024-10 | 0 | 75.0 | 271.6 | 229.5 | 200.5 |
| 2024-11 | 1711 | 2024-10 | 1 | 75.0 | 337.9 | 285.6 | 249.5 |
| 2024-12 | 1778 | 2024-10 | 2 | 75.0 | 351.2 | 296.7 | 259.3 |
| 2025-01 | 2031 | 2024-10 | 3 | 75.0 | 401.1 | 339.0 | 296.2 |
| 2025-02 | 1920 | 2024-10 | 4 | 75.0 | 379.2 | 320.4 | 280.0 |
| 2025-03 | 1905 | 2024-10 | 5 | 75.0 | 376.2 | 317.9 | 277.8 |
| 2025-04 | 1695 | 2024-10 | 6 | 75.0 | 334.8 | 282.9 | 247.2 |
| 2025-05 | 1339 | 2024-10 | 7 | 75.0 | 264.5 | 223.5 | 195.3 |
| 2025-06 | 1027 | 2024-10 | 8 | 75.0 | 202.8 | 171.4 | 149.8 |
| 2025-07 | 966 | 2024-10 | 9 | 75.0 | 190.8 | 161.2 | 140.9 |
| 2025-08 | 1490 | 2024-10 | 10 | 75.0 | 294.3 | 248.7 | 217.3 |
| 2025-09 | 1283 | 2024-10 | 11 | 75.0 | 253.4 | 214.1 | 187.1 |
| 2025-10 | 1354 | 2025-10 | 0 | 90.0 | 243.4 | 178.4 | 161.7 |
| 2025-11 | 1367 | 2025-10 | 1 | 90.0 | 245.7 | 180.1 | 163.2 |
| 2025-12 | 1215 | 2025-10 | 2 | 90.0 | 218.4 | 160.1 | 145.1 |
| 2026-01 | 1133 | 2025-10 | 3 | 90.0 | 203.6 | 149.3 | 135.3 |
| 2026-02 | 972 | 2025-10 | 4 | 90.0 | 174.7 | 128.1 | 116.1 |
| 2026-03 | 911 | 2025-10 | 5 | 90.0 | 163.7 | 120.0 | 108.8 |
| 2026-04 | 872 | 2025-10 | 6 | 90.0 | 156.7 | 114.9 | 104.1 |
| 2026-05 | 896 | 2025-10 | 7 | 90.0 | 161.0 | 118.1 | 107.0 |
| 2026-06 | 1003 | 2025-10 | 8 | 90.0 | 180.3 | 132.2 | 119.8 |
| 2026-07 | 1035 | 2025-10 | 9 | 90.0 | 186.0 | 136.4 | 123.6 |